2802 S 5th Ave UNIT 29YakimaWA98903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yakima at 2802 S 5th Ave UNIT 29, Yakima, WA, 98903 offers a 9.29% rental yield on a $154,995 purchase with $1,200/mo rent. Total monthly income registers $1,200/mo, and a $759/mo payment leaves $268/mo available for distribution. Annual cash flow reaches $3,215/yr on $51,381 to close, and return on cash invested stands at 26.17% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,822 over five years. Portfolio math shows five-year ROI at 136.14% and total cumulative return in cash at $69,950. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,200/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2022
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98903, Yakima, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,490 (100%) |
| Owner Occupied HU | 4,810 (74.1%) |
| Renter Occupied HU | 1,394 (21.5%) |
| Vacant Housing Units | 286 ( 4.4%) |
| Median Home Value | $405,288 |
| Average Home Value | $403,893 |
Housing Distribution
Address Breakdown
Residential
6,817
Single Family
6,731
Multi-Family
86
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheri A. Daniels • HomeSmart Elite Brokers - Yakima
Mls Name: YARMLS
Mls ID: #25-1601