2802 Franklin AveLexingtonMO64067
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 2802 Franklin Ave, Lexington, MO, 64067 in Lexington is narrow, $115/mo net on $1,422/mo rent after the $944/mo debt service, but the property operates at break-even-plus, not a loss. At $209,900 with a 8.13% yield, the long-run equity case via 5% appreciation ($57,992 over five years) and $1,933/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.51 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $87,058.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $115 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,422 |
| Total Monthly Debt Service | $1,224 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1963
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64067, Lexington, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,508 (100%) |
| Owner Occupied HU | 1,502 (59.9%) |
| Renter Occupied HU | 725 (28.9%) |
| Vacant Housing Units | 281 (11.2%) |
| Median Home Value | $186,316 |
| Average Home Value | $202,470 |
Housing Distribution
Address Breakdown
Residential
2,343
Single Family
2,228
Multi-Family
115
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1963
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64067, Lexington, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,508 (100%) |
| Owner Occupied HU | 1,502 (59.9%) |
| Renter Occupied HU | 725 (28.9%) |
| Vacant Housing Units | 281 (11.2%) |
| Median Home Value | $186,316 |
| Average Home Value | $202,470 |
Housing Distribution
Address Breakdown
Residential
2,343
Single Family
2,228
Multi-Family
115
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices