








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mansfield at 2802 Esplanade Blvd #5802, Mansfield, TX, 76063 earns from $1,759/mo rent with a $2,007/mo payment. Total monthly income totals $1,759/mo. ROI tracks 5.24% on current figures, and rental yield reads 5.15% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 27.01% and total cumulative return in cash sums $36,707. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,759/mo property income instead of your personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
$505 monthly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $5791.24 | -17.05% | $431,845 | 2.05% |
| 2023-05-29 | $6981.65 | -11.18% | $423,160 | 14.06% |
| 2022-05-29 | $7860.44 | 0.29% | $370,990 | -1.24% |



Listed by: Andrew Klesken • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #20951150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.