2802 Cadence Walk RdAtlantaGA30360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 2802 Cadence Walk Rd, Atlanta, GA, 30360 offers a 10.08% rental yield on a $450,000 purchase with $3,780/mo rent. Total monthly income registers $3,780/mo, and a $2,203/mo payment leaves $1,041/mo available for distribution. Annual cash flow reaches $12,489/yr on $149,175 to close, and return on cash invested stands at 28.28% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 147.6% and total cumulative return in cash at $220,182. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,780/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2022
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30360, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,163 (100%) |
| Owner Occupied HU | 3,032 (42.3%) |
| Renter Occupied HU | 3,757 (52.5%) |
| Vacant Housing Units | 374 ( 5.2%) |
| Median Home Value | $433,333 |
| Average Home Value | $467,183 |
Housing Distribution
Address Breakdown
Residential
6,828
Single Family
4,449
Multi-Family
2,379
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices