








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Cresson at 28017 S Highway 377, Cresson, TX, 76035 listed at $1,249,000 pairs $2,058/mo rent with a $6,113/mo payment. Total monthly income runs $2,058/mo. Return on cash invested measures 0.14% in year one, and rental yield registers 1.98% at a $1,249,000 basis. Equity gained on principal adds $8,060/yr, and annual property appreciation at 5% supports $345,076 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,058/mo property income relative to a $6,113/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Price change | $1,249,000 |
| 2024-05-24 | Price change | $1,299,000 |
| 2023-12-28 | Listed for sale | $1,399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $248,301 | N/A |
| 2023-10-22 | $1090.54 | 101.05% | $248,301 | 117.44% |
| 2022-10-22 | $542.42 | N/A | $114,192 | N/A |



Listed by: Tara Roden • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20377094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.