Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,896/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.85% with $3,896/mo rent. Return on cash invested shows 13.64% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 69.78% and total cumulative return in cash records $183,438. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,896/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,772 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $5529.39 | 4.50% | $319,058 | 3.00% |
| 2023-05-27 | $5291.31 | 3.87% | $309,766 | 3.00% |
| 2022-05-27 | $5094.01 | 2.19% | $300,744 | 4.04% |
Listed by: Alfredo Ferrer • Compass Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11809833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
