2801 Pouliot Pl, Wilmington, MA, 01887 | $677/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
820 sft

15 N Beacon St #417, Allston, MA, 02134

3 Bed
2 Bath
1976 sft

106 Hull St, Beverly, MA, 01915

3 Bed
1 Bath
1028 sft

9 Lillian Rd, Acton, MA, 01720

3 Bed
1 Bath
1165 sft

29 Oakdale Rd, Wilmington, MA, 01887

Nearby investment properties with comparable prices

- Bed
1 Bath
462 sft

50 Leo M Birmingham Pkwy UNIT 405, Boston, MA, 02135

$ 488,900

ROI

Cash Flow/m

4 Bed
2 Bath
1512 sft

15 School St, Newbury, MA, 01922

2 Bed
1 Bath
796 sft

1 Columbia Rd, Billerica, MA, 01821

2 Bed
1 Bath
792 sft

33 Wyllis Ave, Malden, MA, 02148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 2801 Pouliot Pl, Wilmington, MA, 01887 offers a 8.98% rental yield on a $575,000 purchase with $4,301/mo rent. Total monthly income registers $4,301/mo, and a $2,814/mo payment leaves $677/mo available for distribution. Annual cash flow reaches $8,127/yr on $189,175 to close, and return on cash invested stands at 24.36% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 126.82% and total cumulative return in cash at $239,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,301/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

4,356 sqft lot

$N/A/sqft

No HOA