2801 N 42nd StWacoTX76710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waco at 2801 N 42nd St, Waco, TX, 76710 uses $157,463 cash to close to unlock $241/yr annual cash flow and $20/mo monthly cash flow. Total monthly income runs $3,398/mo, and a $2,325/mo payment keeps the spread at $20/mo. Purchase price stands at $475,000, and rental yield measures 8.58% with $3,398/mo rent. Return on cash invested shows 20.06% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 104.89% and total cumulative return in cash records $165,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,398/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1963
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Housing Distribution
Address Breakdown
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices