2801 Landon Ridge Dr, New Hill, NC, 27562 | $7/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3419 sft

136 Wood Orchid Ln, Garner, NC, 27529

5 Bed
3 Bath
2937 sft

113 Klamath Dr, Garner, NC, 27529

5 Bed
5 Bath
4218 sft

283 Yellow River Way, Garner, NC, 27529

5 Bed
3 Bath
2937 sft

528 Bridger Dr, Garner, NC, 27529

Nearby investment properties with comparable prices

4 Bed
3 Bath
2786 sft

2608 Kestrel Heights Ct, Durham, NC, 27703

4 Bed
4 Bath
3494 sft

Statesville Plan, Magnolia Acres, Fuquay Varina, NC, 27526

3 Bed
3 Bath
1881 sft

104 Whitlock Ln, Cary, NC, 27513

4 Bed
4 Bath
2726 sft

729 Culmore Dr, Fuquay Varina, NC, 27526

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Hill at 2801 Landon Ridge Dr, New Hill, NC, 27562 priced at $635,000 converts $3,877/mo rent into $7/mo cash flow after a $3,108/mo obligation. Total monthly income equals $3,877/mo, and annual cash flow totals $84/yr on $208,915 invested. Return on cash invested prints 20.1% in year one, and rental yield reads 7.33% against a $635,000 entry. Equity gained on principal adds $4,098/yr, while 5% annual appreciation compiles into $175,439 by year five. Five-year ROI reaches 103.7% and total cumulative return in cash sums $216,644. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,877/mo property income covering a $3,108/mo payment, not borrower’s personal income.

Single Family

Built in 2017

10,454 sqft lot

$N/A/sqft

No HOA