2801 Classical DrArgyleTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Argyle at 2801 Classical Dr, Argyle, TX, 76226 priced at $551,990 converts $4,192/mo rent into $158/mo cash flow after a $2,702/mo obligation. Total monthly income equals $4,192/mo, and annual cash flow totals $1,897/yr on $181,605 invested. Return on cash invested prints 21.1% in year one, and rental yield reads 9.11% against a $551,990 entry. Equity gained on principal adds $3,562/yr, while 5% annual appreciation compiles into $152,505 by year five. Five-year ROI reaches 110.73% and total cumulative return in cash sums $201,083. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,192/mo property income covering a $2,702/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,967 sqft lot
$N/A/sqft
$1,300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Powley • Escape Realty
Mls Name: NTREIS
Mls ID: #20694088
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.