








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,720/mo, and a $3,788/mo payment. Purchase price stands at $774,000, and rental yield measures 5.77% with $3,720/mo rent. Return on cash invested shows 11.65% in year one, and 5% annual appreciation builds toward $213,842 over five years. Five-year ROI reaches 59.77% and total cumulative return in cash records $152,201. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,720/mo property income covering a $3,788/mo payment rather than investor’s personal income.
Single Family
Built in 1997
8,428 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mary Beth Kamnetz • Pacesetter Properties
Mls Name: Unlock MLS
Mls ID: #8520541