2801 Adams Mill Rd NW APT 210, Washington, DC, 20009 | $497/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2801 Adams Mill Rd NW APT 210, Washington, DC, 20009 | $497/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1600 sft

8469 Byers Dr, Alexandria, VA, 22309

2 Bed
2 Bath
997 sft

8531 Southlawn Ct, Alexandria, VA, 22309

3 Bed
4 Bath
2191 sft

4737 Earl Flanagan Way, Alexandria, VA, 22309

2 Bed
2 Bath
1116 sft

4331 Pembrook Village Dr, Alexandria, VA, 22309

Nearby investment properties with comparable prices

2 Bed
2 Bath
940 sft

12101 Green Ledge Ct #33, Fairfax, VA, 22033

3 Bed
2 Bath
1079 sft

5940 Cove Landing Rd SUITE 304, Burke, VA, 22015

2 Bed
2 Bath
1129 sft

4500 S Four Mile Run Dr APT 1218, Arlington, VA, 22204

2 Bed
2 Bath
1120 sft

7522 Snowpea Ct #24, Alexandria, VA, 22306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2801 Adams Mill Rd NW APT 210, Washington, DC, 20009 earns $497/mo cash flow from $2,820/mo rent with a $1,943/mo payment. Total monthly income totals $2,820/mo, and annual cash flow totals $5,958/yr on $131,606 capital. ROI tracks 24.44% on current figures, and rental yield reads 8.52% at a $397,000 purchase. Equity gained on principal adds $2,562/yr, and 5% annual appreciation supports $109,684 over five years. Five-year ROI reaches 126.7% and total cumulative return in cash sums $166,738. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,820/mo property income instead of your personal income.

Condo

Built in 1926

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this bright and recently renovated NW facing 1-bedroom that looks out over a canopy of trees with unobstructed forest viewsjust moments from the National Zoo and Rock Creek Park. This beautiful apartment has tall ceilings, a gorgeously renovated kitchen, an updated bathroom with natural light and beautiful floors throughout. Watch the seasons change from your windows or step out and enjoy direct access to Rock Creek Park's trails. Peaceful, private, and surrounded by greenerythis is urban living reimagined. Updates include: New HVAC unit in bedroom (Dec 2024) and in living room (Aug 2019), New bedroom flooring and flooring updates in living room (May 2023), New closet organization system (May 2021), Bathroom renovation (Sept 2020), All new windows (Feb 2020), Entryway hanging station (Jan 2020), All new kitchen, island and appliances ( 2015/2016). Settle into a friendly co-op where its easy to make new friends and get involved, whether you're digging into the garden club or simply enjoying life among like-minded neighbors. Bonus...this home comes with THREE large storage units + bike storage! Pet friendly too - dog (with approval) and cats allowed! Monthly fees include real estate taxes.