Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2800 Sandage Ave APT 106, Fort Worth, TX, 76109 generates $3,767/mo in rent, after a $2,545/mo payment. Total monthly income is $3,767/mo. Return on cash invested sits at 14.63% in year one, and rental yield is 8.69% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 77.86% and total cumulative return in cash sums $133,211. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,767/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
0.55 Acres lot
$N/A/sqft
$844 monthly HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for rent | $3,300 |
| 2024-12-14 | Listed for sale | $520,000 |
| 2024-11-12 | Pending sale | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-13 | $11417.20 | 10.54% | $403,004 | 10.75% |
| 2015-02-13 | $10328.93 | N/A | $363,900 | N/A |
| 2014-02-13 | $10328.93 | N/A | $363,900 | N/A |
Listed by: Mayra Hentgen • JPAR Dallas
Mls Name: NTREIS
Mls ID: #20761959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
