2800 N CR 294, Early, TX, 76802 | Equity Gain $11,938/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2800 N CR 294, Early, TX, 76802 | Equity Gain $11,938/yr | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2113 sft

2102 14th St, Brownwood, TX, 76801

- Bed
2 Bath
1480 sft

11101 County Road 228, Brownwood, TX, 76801

4 Bed
2 Bath
2048 sft

2107 Elizabeth Dr, Brownwood, TX, 76801

3 Bed
2 Bath
1806 sft

4604 4th St, Brownwood, TX, 76801

Nearby investment properties with comparable prices

No similar price properties found nearby.

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Early at 2800 N CR 294, Early, TX, 76802 listed at $1,850,000 pairs $2,268/mo rent with a $9,055/mo payment. Total monthly income runs $2,268/mo. Return on cash invested measures -1.43% in year one, and rental yield registers 1.47% at a $1,850,000 basis. Equity gained on principal adds $11,938/yr, and annual property appreciation at 5% supports $511,121 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,268/mo property income relative to a $9,055/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1973

258.94 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to the RO Ranch, a beautiful 259 acre property nestled in the heart of Brown County, Texas. This highly productive ranch offers a rare blend of agricultural utility, wildlife habitat, and comfortable country living. With excellent B. Dahl grass, a strong agricultural exemption, and a solid set of improvements, the RO Ranch is well-suited for running cattle, sheep, or goats. Whether youre looking for a working ranch, a hunting retreat, or a long-term investment, this ranch checks every box. Location: The RO Ranch is conveniently located just 12 miles east of Brownwood, TX. It sits approximately 134 miles southwest of Fort Worth and 133 miles northwest of Austin, making it easily accessible for weekend getaways or full-time country living. Improvements: The property features a 2,057 sq. ft. home built in 1973, offering classic ranch-style comfort. Additional improvements include two equipment barns and a set of functional working pens, making livestock handling efficient and stress-free. Terrain: The terrain is gently rolling and highly usable, with some of the best stands of B. Dahl grass weve seen in the regionideal for grazing and forage. The layout provides excellent access throughout the ranch, with well-maintained roads and fencing. Wildlife:Hunting on the RO Ranch is exceptional. The area is known for strong populations of whitetail deer, and the ranch also offers great opportunities for dove and varmint hunting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76802, Early, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,606 (100%)
Owner Occupied HU	1,710 (65.6%)
Renter Occupied HU	573 (22.0%)
Vacant Housing Units	323 (12.4%)
Median Home Value	$234,066
Average Home Value	$260,566