Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in De Leon at 2800 Highway 16 N, De Leon, TX, 76444 uses $180,917 cash to close to unlock $10,543/yr annual cash flow and $879/mo monthly cash flow. Total monthly income runs $5,387/mo, and a $2,691/mo payment keeps the spread at $879/mo. Purchase price stands at $549,900, and rental yield measures 11.76% with $5,387/mo rent. Return on cash invested shows 25.89% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 137.54% and total cumulative return in cash records $248,834. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,387/mo property income covering a $2,691/mo payment rather than investor’s personal income.
Single Family
Built in 1992
21.84 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Listed for sale | $549,900 |
| 2024-05-24 | Sold | N/A |
| 2024-03-24 | Listed for sale | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $1,056,680 | 0.21% |
| 2023-02-13 | $16307.68 | 71.30% | $1,054,450 | 67.54% |
| 2022-02-13 | $9519.94 | 3.69% | $629,358 | 11.89% |
Listed by: Steven Hayden • eList REO, LLC
Mls Name: NTREIS
Mls ID: #20828624
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
