2800 Coyle St APT 504BrooklynNY11235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 2800 Coyle St APT 504, Brooklyn, NY, 11235 offers a 11.9% rental yield on a $426,000 purchase with $4,224/mo rent. Total monthly income registers $4,224/mo, and a $2,085/mo payment leaves $1,379/mo available for distribution. Annual cash flow reaches $16,552/yr on $141,219 to close, and return on cash invested stands at 31.63% in year one. Equity gained on principal adds $2,749/yr while 5% annual appreciation supports $117,696 over five years. Portfolio math shows five-year ROI at 166.35% and total cumulative return in cash at $234,919. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,224/mo property income against a $2,085/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1961
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,528 (100%) |
| Owner Occupied HU | 12,309 (34.6%) |
| Renter Occupied HU | 21,027 (59.2%) |
| Vacant Housing Units | 2,192 ( 6.2%) |
| Median Home Value | $818,168 |
| Average Home Value | $852,087 |
Housing Distribution
Address Breakdown
Residential
34,125
Single Family
9,107
Multi-Family
25,018
Businesses
2,017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices