Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atlanta at 2800 Browntown Rd NW, Atlanta, GA, 30318 generates $1,174/mo in rent and, after a $734/mo payment, leaves $261/mo in cash flow. Total monthly income is $1,174/mo, and annual cash flow is $3,136/yr on $49,692 invested. Return on cash invested sits at 26.22% in year one, and rental yield is 9.4% on a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 136.63% and total cumulative return in cash sums $67,895. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,174/mo property income rather than buyer’s personal income.
Single Family
Built in 1961
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30318, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,313 (100%) |
| Owner Occupied HU | 11,691 (32.2%) |
| Renter Occupied HU | 19,596 (54.0%) |
| Vacant Housing Units | 5,026 (13.8%) |
| Median Home Value | $455,507 |
| Average Home Value | $528,757 |
Residential
33,173
Single Family
22,672
Multi-Family
10,501
Businesses
2,478
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ralph M Harvey III • Listwithfreedom.com INC
Mls Name: GAMLS
Mls ID: #10634605
