Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dalworthington Gardens at 2800 Broadacres Ln, Dalworthington Gardens, TX, 76016 priced at $725,000 converts $3,971/mo rent into after a $3,549/mo obligation. Total monthly income equals $3,971/mo. Return on cash invested prints 14.1% in year one, and rental yield reads 6.57% against a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation compiles into $200,304 by year five. Five-year ROI reaches 72.86% and total cumulative return in cash sums $173,801. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,971/mo property income covering a $3,549/mo payment, not borrower’s personal income.
Single Family
Built in 1997
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $725,000 |
| 2025-05-01 | Listing removed | $575,000 |
| 2025-04-23 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $1705.36 | -47.87% | $633,402 | -12.07% |
| 2023-07-03 | $3271.16 | -3.18% | $720,317 | 44.07% |
| 2022-07-03 | $3378.70 | 2.38% | $499,994 | 10.56% |
Listed by: JP Briere • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20988701
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
