








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 280 Rector Pl APT 9H, New York, NY, 10280 priced at $625,000 converts $7,406/mo rent into $1,566/mo cash flow after a $3,059/mo obligation. Total monthly income equals $7,406/mo, and annual cash flow totals $18,796/yr on $205,625 invested. Return on cash invested prints 29.2% in year one, and rental yield reads 14.22% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 156.82% and total cumulative return in cash sums $322,453. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,406/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$1,177 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for rent | $4,750 |
| 2025-05-26 | Price change | $625,000 |
| 2025-05-25 | Listed for sale | $579,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $14869.00 | 3.90% | $123,984 | 2.57% |
| 2023-06-10 | $14311.00 | N/A | $120,879 | 1.99% |
| 2022-06-10 | N/A | N/A | $118,517 | 7.97% |



Listed by: John Yakubov • R New York
Mls Name: StreetEasy
Mls ID: #S1772947