280 Naugle AvePatagoniaAZ85624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Patagonia at 280 Naugle Ave, Patagonia, AZ, 85624 priced at $475,000 converts $1,542/mo rent into after a $2,325/mo obligation. Total monthly income equals $1,542/mo. Return on cash invested prints 10.26% in year one, and rental yield reads 3.9% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 50.77% and total cumulative return in cash sums $79,939. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,542/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 1928
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85624, Patagonia, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 885 (100%) |
| Owner Occupied HU | 486 (54.9%) |
| Renter Occupied HU | 111 (12.5%) |
| Vacant Housing Units | 288 (32.5%) |
| Median Home Value | $370,455 |
| Average Home Value | $409,429 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
131
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bridgett Baldwin • Berkshire Hathaway HomeServices Arizona Properties
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22424116
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.