280 N 200 WMalad CityID83252
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 280 N 200 W, Malad City, ID, 83252 in Malad City deserves attention. This $254,900 property earns $2,399/mo in rent, a 11.29% gross yield, and nets $932/mo after the $1,146/mo payment. DSCR 2.09 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $70,424 compounds alongside $2,348/yr in yearly equity build, for a total cumulative return of $156,243.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.0% |
| Monthly Cash Flow | $932 | $200 |
City averages based on Malad City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,399 |
| Total Monthly Debt Service | $1,365 |
| DSCR Ratio | 1.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83252, Malad City, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,077 (100%) |
| Owner Occupied HU | 1,499 (72.2%) |
| Renter Occupied HU | 290 (14.0%) |
| Vacant Housing Units | 288 (13.9%) |
| Median Home Value | $292,179 |
| Average Home Value | $336,875 |
Housing Distribution
Address Breakdown
Residential
1,774
Single Family
1,723
Multi-Family
51
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83252, Malad City, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,077 (100%) |
| Owner Occupied HU | 1,499 (72.2%) |
| Renter Occupied HU | 290 (14.0%) |
| Vacant Housing Units | 288 (13.9%) |
| Median Home Value | $292,179 |
| Average Home Value | $336,875 |
Housing Distribution
Address Breakdown
Residential
1,774
Single Family
1,723
Multi-Family
51
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darsi Johnson • ReMax Country Real Estate
Mls Name: PCTMLS
Mls ID: #581149