Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 280 Hughes Loop NW, Ludowici, GA, 31316 priced at $649,900 converts $2,880/mo rent into after a $3,181/mo obligation. Total monthly income equals $2,880/mo. Return on cash invested prints 14.02% in year one, and rental yield reads 5.32% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 71.12% and total cumulative return in cash sums $152,070. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,880/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2015
5.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $649,900 |
| 2016-03-25 | Sold | $320,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-05 | $898.78 | -6.37% | $122,844 | N/A |
| 2022-06-05 | $959.95 | 125.82% | $122,844 | 17.58% |
| 2021-06-05 | $425.09 | -44.10% | $104,478 | N/A |
Listed by: Janie V. Diggs • Realty Executives Liberty
Mls Name: HABR
Mls ID: #160780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
