280 Heron LnLos GatosCA95033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Gatos at 280 Heron Ln, Los Gatos, CA, 95033 priced at $839,000 converts $4,363/mo rent into after a $4,106/mo obligation. Total monthly income equals $4,363/mo. Return on cash invested prints 16.47% in year one, and rental yield reads 6.24% against a $839,000 entry. Equity gained on principal adds $5,414/yr, while 5% annual appreciation compiles into $231,800 by year five. Five-year ROI reaches 84.35% and total cumulative return in cash sums $232,836. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,363/mo property income covering a $4,106/mo payment, not borrower’s personal income.
Single Family
Built in 1973
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95033, Los Gatos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,003 (100%) |
| Owner Occupied HU | 2,963 (74.0%) |
| Renter Occupied HU | 689 (17.2%) |
| Vacant Housing Units | 351 ( 8.8%) |
| Median Home Value | $1,687,255 |
| Average Home Value | $1,655,553 |
Housing Distribution
Address Breakdown
Residential
3,624
Single Family
3,621
Multi-Family
3
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Chambers • Bailey Properties
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81987199
Disclaimer: Based on information from the MLSListings MLS as of 2025-02-11 19:04:28 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.