280 Crescent CirNiotaTN37826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niota at 280 Crescent Cir, Niota, TN, 37826 at $277,395 posts ROI 32.61% with $973/mo cash flow from $2,634/mo rent. Total monthly income equals $2,634/mo, and annual cash flow records $11,678/yr on $91,956 to close. Return on cash invested measures 32.61% and rental yield reads 11.39% at the current $277,395. Equity gained on principal adds $1,790/yr, and 5% annual appreciation supports $76,639 by year five. Five-year ROI prints 170.72% and total cumulative return in cash totals $156,991.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,634/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37826, Niota, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,215 (100%) |
| Owner Occupied HU | 1,629 (73.5%) |
| Renter Occupied HU | 389 (17.6%) |
| Vacant Housing Units | 197 ( 8.9%) |
| Median Home Value | $276,359 |
| Average Home Value | $319,911 |
Housing Distribution
Address Breakdown
Residential
1,942
Single Family
1,942
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices