280 Bridgewater Rd APT D4BrookhavenPA19015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookhaven at 280 Bridgewater Rd APT D4, Brookhaven, PA, 19015 generates $1,211/mo in rent and, after a $783/mo payment, leaves $163/mo in cash flow. Total monthly income is $1,211/mo, and annual cash flow is $1,954/yr on $53,007 invested. Return on cash invested sits at 23.6% in year one, and rental yield is 9.09% on a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 123.1% and total cumulative return in cash sums $65,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,211/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19015, Brookhaven, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,844 (100%) |
| Owner Occupied HU | 4,796 (70.1%) |
| Renter Occupied HU | 1,766 (25.8%) |
| Vacant Housing Units | 282 ( 4.1%) |
| Median Home Value | $266,131 |
| Average Home Value | $381,811 |
Housing Distribution
Address Breakdown
Residential
6,847
Single Family
6,427
Multi-Family
420
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vince May • BHHS Fox & Roach-Media
Mls Name: Bright MLS
Mls ID: #PADE2100234