280 Astoria DrHendersonvilleTN37075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hendersonville at 280 Astoria Dr, Hendersonville, TN, 37075 offers $4,063/mo rent that, after a $2,890/mo payment, leaves $528/mo cash flow. Total monthly income is $4,063/mo, and annual cash flow is $6,341/yr on $194,265 cash. Return on cash invested measures 23.32% in year one, and rental yield stands at 8.26% at a $590,470 entry. Equity gained on principal adds $3,810/yr while 5% annual appreciation compounds into $163,136 by year five. Five-year ROI records 120.86% and total cumulative return in cash reaches $234,788. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,063/mo property income versus a $2,890/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37075, Hendersonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,010 (100%) |
| Owner Occupied HU | 20,875 (69.6%) |
| Renter Occupied HU | 7,804 (26.0%) |
| Vacant Housing Units | 1,331 ( 4.4%) |
| Median Home Value | $485,855 |
| Average Home Value | $564,815 |
Housing Distribution
Address Breakdown
Residential
29,628
Single Family
25,192
Multi-Family
4,436
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A