Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bluff Dale at 280 Anglers Point, Bluff Dale, TX, 76433 uses $137,573 cash to close to unlock $5,718/yr annual cash flow and $477/mo monthly cash flow. Total monthly income runs $3,452/mo, and a $2,031/mo payment keeps the spread at $477/mo. Purchase price stands at $415,000, and rental yield measures 9.98% with $3,452/mo rent. Return on cash invested shows 24.07% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 126.42% and total cumulative return in cash records $173,925. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,452/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 2021
1.01 Acres lot
$N/A/sqft
$295 annually HOA
Neighborhood data shown for ZIP Code: 76433, Bluff Dale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,035 (100%) |
| Owner Occupied HU | 746 (72.1%) |
| Renter Occupied HU | 155 (15.0%) |
| Vacant Housing Units | 134 (12.9%) |
| Median Home Value | $411,111 |
| Average Home Value | $523,616 |
Residential
841
Single Family
841
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $415,000 |
| 2024-11-25 | Listing removed | $399,900 |
| 2024-09-17 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $342,090 | 4.81% |
| 2023-02-13 | $4139.02 | 166.86% | $326,380 | 212.95% |
| 2022-02-13 | $1551.00 | 513.48% | $104,290 | 542.97% |
Listed by: Kelli Boyd • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20815197
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
