








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Chestnut Hill at 28 Westgate Rd #3, Chestnut Hill, MA, 02467 uses $124,313 cash to close to unlock $5,002/yr annual cash flow and $417/mo monthly cash flow. Total monthly income runs $2,780/mo, and a $1,835/mo payment keeps the spread at $417/mo. Purchase price stands at $375,000, and rental yield measures 8.9% with $2,780/mo rent. Return on cash invested shows 23.93% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 124.56% and total cumulative return in cash records $154,839. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,780/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Condo
Built in 1965
575 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02467, Chestnut Hill, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,349 (100%) |
| Owner Occupied HU | 4,325 (58.9%) |
| Renter Occupied HU | 2,313 (31.5%) |
| Vacant Housing Units | 711 ( 9.7%) |
| Median Home Value | $1,542,741 |
| Average Home Value | $1,485,652 |
Residential
7,093
Single Family
4,453
Multi-Family
2,640
Businesses
505
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Anastasia Prakharenka • Homes-R-Us Realty of MA, Inc.
Mls Name: MLS PIN
Mls ID: #73399775