28 Westgate CirSanta RosaCA95401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 28 Westgate Cir, Santa Rosa, CA, 95401 at $279,950 posts ROI 21.15% with $96/mo cash flow from $2,004/mo rent. Total monthly income equals $2,004/mo, and annual cash flow records $1,155/yr on $92,803 to close. Return on cash invested measures 21.15% and rental yield reads 8.59% at the current $279,950. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,345 by year five. Five-year ROI prints 110.38% and total cumulative return in cash totals $102,437.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,004/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1973
3,520 sqft lot
$N/A/sqft
$112 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,425 (100%) |
| Owner Occupied HU | 7,424 (51.5%) |
| Renter Occupied HU | 6,327 (43.9%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $688,640 |
| Average Home Value | $759,408 |
Housing Distribution
Address Breakdown
Residential
14,297
Single Family
11,899
Multi-Family
2,398
Businesses
1,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Leeks Dean • Berkshire Hathaway
Mls Name: BAREIS
Mls Provider:
Mls ID: #325025488
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.