28 Webster RoadHartlandVT05048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartland at 28 Webster Road, Hartland, VT, 05048 priced at $675,000 pairs $4,748/mo rent with $257/mo cash flow after a $3,304/mo payment. Total monthly income equals $4,748/mo, and annual cash flow comes to $3,085/yr on $222,075 invested. Return on cash invested is 21.45% in year one, and rental yield stands at 8.44% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 111.69% and total cumulative return in cash reaches $248,043. For financing, Ziffy Mortgage’s DSCR program evaluates $4,748/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
14.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05048, Hartland, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,162 (100%) |
| Owner Occupied HU | 852 (73.3%) |
| Renter Occupied HU | 203 (17.5%) |
| Vacant Housing Units | 107 ( 9.2%) |
| Median Home Value | $438,068 |
| Average Home Value | $534,481 |
Housing Distribution
Address Breakdown
Residential
775
Single Family
775
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices