28 Waterside PkwyStaten IslandNY10308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 28 Waterside Pkwy, Staten Island, NY, 10308 offers a 2.18% rental yield on a $1,588,888 purchase with $2,880/mo rent. 35% in year one. Equity gained on principal adds $10,253/yr while 5% annual appreciation supports $438,980 over five years. Portfolio math shows five-year ROI at 9.24% and total cumulative return in cash at $47,574. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $7,777/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 2025
5,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10308, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,251 (100%) |
| Owner Occupied HU | 8,184 (72.7%) |
| Renter Occupied HU | 2,494 (22.2%) |
| Vacant Housing Units | 573 ( 5.1%) |
| Median Home Value | $668,886 |
| Average Home Value | $692,392 |
Housing Distribution
Address Breakdown
Residential
8,899
Single Family
8,647
Multi-Family
252
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Pannullo • James Pannullo Real Estate Inc
Mls Name: BNYMLS
Mls ID: #496935