28 Warehouse StDillwynVA23936
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dillwyn at 28 Warehouse St, Dillwyn, VA, 23936 uses $36,432 cash to close to unlock $2,351/yr annual cash flow and $196/mo monthly cash flow. Total monthly income runs $853/mo, and a $538/mo payment keeps the spread at $196/mo. Purchase price stands at $109,900, and rental yield measures 9.31% with $853/mo rent. Return on cash invested shows 26.36% in year one, and 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 137.2% and total cumulative return in cash records $49,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $853/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1920
5,314 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23936, Dillwyn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,620 (62.8%) |
| Renter Occupied HU | 559 (21.7%) |
| Vacant Housing Units | 399 (15.5%) |
| Median Home Value | $239,356 |
| Average Home Value | $271,000 |
Housing Distribution
Address Breakdown
Residential
2,218
Single Family
2,218
Multi-Family
0
Businesses
169
Nearby investment properties with comparable rents
