28 W Lake RdBranchportNY14418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Branchport at 28 W Lake Rd, Branchport, NY, 14418 generates $2,525/mo in rent and, after a $1,319/mo payment, leaves $725/mo in cash flow. Total monthly income is $2,525/mo, and annual cash flow is $8,705/yr on $89,339 invested. Return on cash invested sits at 29.65% in year one, and rental yield is 11.24% on a $269,500 entry. Equity gained on principal adds $1,739/yr, while 5% annual appreciation builds toward $74,458 over five years. Five-year ROI reaches 155.76% and total cumulative return in cash sums $139,152. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,525/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14418, Branchport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 861 (100%) |
| Owner Occupied HU | 474 (55.1%) |
| Renter Occupied HU | 54 ( 6.3%) |
| Vacant Housing Units | 333 (38.7%) |
| Median Home Value | $212,500 |
| Average Home Value | $459,299 |
Housing Distribution
Address Breakdown
Residential
661
Single Family
661
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Kremmin • Howard Hanna Lake Group
Mls Name: NYSAMLSs
Mls ID: #R1652521