28 Upper Stonehouse Mountain RoadOrfordNH03777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orford at 28 Upper Stonehouse Mountain Road, Orford, NH, 03777 listed at $335,000 pairs $2,454/mo rent with a $1,640/mo payment to leave $208/mo cash flow. Total monthly income runs $2,454/mo, and annual cash flow reaches $2,498/yr on $111,053 cash to close. Return on cash invested measures 22.16% in year one, and rental yield registers 8.79% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 115.62% and total cumulative return in cash totals $128,396. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,454/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03777, Orford, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 665 (100%) |
| Owner Occupied HU | 430 (64.7%) |
| Renter Occupied HU | 111 (16.7%) |
| Vacant Housing Units | 124 (18.6%) |
| Median Home Value | $527,778 |
| Average Home Value | $593,785 |
Housing Distribution
Address Breakdown
Residential
494
Single Family
494
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy B Snelling • KW Coastal and Lakes & Mountains Realty/Hanover
Mls Name: PrimeMLS
Mls ID: #5074525