28 Sylvan AveCranstonRI02905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cranston at 28 Sylvan Ave, Cranston, RI, 02905 earns $467/mo cash flow from $3,192/mo rent with a $2,043/mo payment. Total monthly income totals $3,192/mo, and annual cash flow totals $5,605/yr on $138,401 capital. ROI tracks 23.96% on current figures, and rental yield reads 9.17% at a $417,500 purchase. Equity gained on principal adds $2,694/yr, and 5% annual appreciation supports $115,348 over five years. Five-year ROI reaches 125.03% and total cumulative return in cash sums $173,042. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,192/mo property income instead of your personal income.
Single Family
Built in 1920
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02905, Providence, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,148 (100%) |
| Owner Occupied HU | 4,556 (44.9%) |
| Renter Occupied HU | 5,031 (49.6%) |
| Vacant Housing Units | 561 ( 5.5%) |
| Median Home Value | $384,429 |
| Average Home Value | $415,921 |
Housing Distribution
Address Breakdown
Residential
8,927
Single Family
8,066
Multi-Family
861
Businesses
857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maya Ramadan • Gold Door Realty
Mls Name: StateWide MLS RI
Mls ID: #1400384