28 Sly Fox Rd, Drake, CO, 80515 | $1,012/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2656 sft

95 Forgotten Way, Estes Park, CO, 80517

5 Bed
4 Bath
3379 sft

1814 Prairie Ridge Dr, Fort Collins, CO, 80526

5 Bed
4 Bath
4204 sft

503 Riverrock Cir, Estes Park, CO, 80517

Haywood II Plan, Toll Brothers at Heron Lakes

3 Bed
3 Bath
2632 sft

Haywood II Plan, Toll Brothers at Heron Lakes, Berthoud, CO, 80513

Nearby investment properties with comparable prices

3 Bed
2 Bath
1747 sft

Alexandrite Plan, Thompson River Ranch, Johnstown, CO, 80534

3 Bed
3 Bath
2253 sft

Lapis Plan, Thompson River Ranch, Johnstown, CO, 80534

5 Bed
4 Bath
2821 sft

1996 Windom Pl, Loveland, CO, 80538

3 Bed
3 Bath
2253 sft

4378 Elkwood Court, Johnstown, CO, 80534

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Drake at 28 Sly Fox Rd, Drake, CO, 80515 at $650,000 posts ROI 25.74% with $1,012/mo cash flow from $4,800/mo rent. Total monthly income equals $4,800/mo, and annual cash flow records $12,148/yr on $213,850 to close. Return on cash invested measures 25.74% and rental yield reads 8.86% at the current $650,000. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 by year five. Five-year ROI prints 133.61% and total cumulative return in cash totals $285,734.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,800/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1969

0.39 Acres lot

$N/A/sqft

No HOA