28 Skytop DriveNewburyNH03255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newbury at 28 Skytop Drive, Newbury, NH, 03255 uses $149,175 cash to close to unlock $17,799/yr annual cash flow and $1,483/mo monthly cash flow. Total monthly income runs $4,500/mo, and a $2,203/mo payment keeps the spread at $1,483/mo. Purchase price stands at $450,000, and rental yield measures 12% with $4,500/mo rent. Return on cash invested shows 31.84% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 167.53% and total cumulative return in cash records $249,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,500/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1970
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03255, Newbury, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,575 (100%) |
| Owner Occupied HU | 827 (52.5%) |
| Renter Occupied HU | 131 ( 8.3%) |
| Vacant Housing Units | 617 (39.2%) |
| Median Home Value | $481,250 |
| Average Home Value | $575,973 |
Housing Distribution
Address Breakdown
Residential
775
Single Family
740
Multi-Family
35
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica & Anthony Dolan • Dolan Real Estate
Mls Name: PrimeMLS
Mls ID: #5062204