28 Sienna Hills Circle, Mount Horeb, WI, 53572 | $355/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1860 sft

2657 Placid Street, Fitchburg, WI, 53711

3 Bed
2 Bath
1399 sft

4506 Judy Lane, Madison, WI, 53704

3 Bed
2 Bath
2018 sft

2425 Superior Street, Madison, WI, 53704

3 Bed
3 Bath
1769 sft

3843 Maple Grove Drive, Madison, WI, 53719

Nearby investment properties with comparable prices

3 Bed
3 Bath
1536 sft

26 Waunona Woods Ct, Madison, WI, 53713

4 Bed
2 Bath
1875 sft

2780 Marledge Street, Fitchburg, WI, 53711

3 Bed
3 Bath
1765 sft

303 Breunig Boulevard, Waunakee, WI, 53597

3 Bed
2 Bath
1494 sft

2210 East Johnson Street, Madison, WI, 53704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Horeb at 28 Sienna Hills Circle, Mount Horeb, WI, 53572 with 5% annual appreciation on a $464,000 basis while $3,469/mo rent supports operations. Total monthly income totals $3,469/mo and a $2,271/mo payment preserves $355/mo for cash returns. Annual cash flow comes to $4,261/yr on $153,816 deployed, and return on cash invested reaches 22.68% in year one. Equity gained on principal adds $2,994/yr, and five-year appreciation sums $128,195 alongside rental yield of 8.97%. Five-year ROI measures 118.4% and total cumulative return in cash totals $182,121.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,469/mo property income versus a $2,271/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2023

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53572, Mount Horeb, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,449 (100%)
Owner Occupied HU	3,216 (72.3%)
Renter Occupied HU	1,070 (24.1%)
Vacant Housing Units	163 ( 3.7%)
Median Home Value	$457,125
Average Home Value	$506,480