28 Shoal Drive EVallejoCA94591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 28 Shoal Drive E, Vallejo, CA, 94591 with 5% annual appreciation on a $475,000 basis while $3,656/mo rent supports operations. Total monthly income totals $3,656/mo and a $2,325/mo payment preserves $717/mo for cash returns. Annual cash flow comes to $8,609/yr on $157,463 deployed, and return on cash invested reaches 25.38% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 9.24%. Five-year ROI measures 132.16% and total cumulative return in cash totals $208,099.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,656/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1990
1,833 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,849 (100%) |
| Owner Occupied HU | 12,655 (63.8%) |
| Renter Occupied HU | 6,407 (32.3%) |
| Vacant Housing Units | 787 ( 4.0%) |
| Median Home Value | $638,699 |
| Average Home Value | $666,896 |
Housing Distribution
Address Breakdown
Residential
19,903
Single Family
17,098
Multi-Family
2,805
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maggie M Rodriguez • Cornerstone Real Estate, Home
Mls Name: BAREIS
Mls ID: #325063608