28 S 86th StBellevilleIL62223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belleville at 28 S 86th St, Belleville, IL, 62223 uses $77,903 cash to close to unlock $7,802/yr annual cash flow and $650/mo monthly cash flow. Total monthly income runs $2,280/mo, and a $1,150/mo payment keeps the spread at $650/mo. Purchase price stands at $235,000, and rental yield measures 11.64% with $2,280/mo rent. Return on cash invested shows 29.92% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 157.57% and total cumulative return in cash records $122,752. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1928
8,712 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Tottle • Equity Illinois Confluence
Mls Name: MARIS
Mls ID: #26004728