28 Rock Park Way #23TuckerGA30084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucker at 28 Rock Park Way #23, Tucker, GA, 30084 earns $1,072/mo cash flow from $3,749/mo rent with a $2,153/mo payment. Total monthly income totals $3,749/mo, and annual cash flow totals $12,861/yr on $145,843 capital. ROI tracks 28.73% on current figures, and rental yield reads 10.23% at a $439,950 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,550 over five years. Five-year ROI reaches 149.99% and total cumulative return in cash sums $218,754. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,749/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30084, Tucker, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,255 (100%) |
| Owner Occupied HU | 10,168 (58.9%) |
| Renter Occupied HU | 6,041 (35.0%) |
| Vacant Housing Units | 1,046 ( 6.1%) |
| Median Home Value | $362,801 |
| Average Home Value | $409,862 |
Housing Distribution
Address Breakdown
Residential
16,261
Single Family
12,611
Multi-Family
3,650
Businesses
2,037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices