








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,099/mo, and a $3,216/mo payment. Purchase price stands at $657,100, and rental yield measures 7.49% with $4,099/mo rent. Return on cash invested shows 19.82% in year one, and 5% annual appreciation builds toward $181,545 over five years. Five-year ROI reaches 102.51% and total cumulative return in cash records $221,615. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,099/mo property income covering a $3,216/mo payment rather than investor’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Listing removed | $649,900 |
| 2025-09-10 | Listed for sale | $649,900 |
| 2025-09-05 | Listing removed | $3,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $5453.00 | 1.19% | $565,700 | 8.33% |
| 2023-10-12 | $5389.00 | -4.74% | $522,200 | 2.84% |
| 2022-10-12 | $5657.00 | 4.33% | $507,800 | 6.01% |



Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A