28 River Grass DrLincolnAL35096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lincoln at 28 River Grass Dr, Lincoln, AL, 35096 offers a 9.48% rental yield on a $187,900 purchase with $1,484/mo rent. Total monthly income registers $1,484/mo, and a $920/mo payment leaves $423/mo available for distribution. Annual cash flow reaches $5,077/yr on $62,289 to close, and return on cash invested stands at 28.06% in year one. Equity gained on principal adds $1,212/yr while 5% annual appreciation supports $51,913 over five years. Portfolio math shows five-year ROI at 145.92% and total cumulative return in cash at $90,889. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,484/mo property income against a $920/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35096, Lincoln, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,362 (100%) |
| Owner Occupied HU | 2,979 (68.3%) |
| Renter Occupied HU | 695 (15.9%) |
| Vacant Housing Units | 688 (15.8%) |
| Median Home Value | $214,336 |
| Average Home Value | $316,954 |
Housing Distribution
Address Breakdown
Residential
3,801
Single Family
3,801
Multi-Family
0
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ethan Kennedy • Lennar Homes Coastal Realty LL
Mls Name: GALMLS
Mls Provider:
Mls ID: #21417727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.