








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brighton at 28 Ransom Rd APT 11, Brighton, MA, 02135 earns $427/mo cash flow from $3,384/mo rent with a $2,296/mo payment. Total monthly income totals $3,384/mo, and annual cash flow totals $5,130/yr on $155,474 capital. ROI tracks 23.21% on current figures, and rental yield reads 8.66% at a $469,000 purchase. Equity gained on principal adds $3,026/yr, and 5% annual appreciation supports $129,576 over five years. Five-year ROI reaches 120.69% and total cumulative return in cash sums $187,639. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,384/mo property income instead of your personal income.
Condo
Built in 1930
739 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gina Romm • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73434805