28 Packard's Road #213WATERVILLE VALLEYNH03215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in WATERVILLE VALLEY at 28 Packard's Road #213, WATERVILLE VALLEY, NH, 03215 uses $66,632 cash to close to unlock $714/yr annual cash flow and $60/mo monthly cash flow. Total monthly income runs $1,407/mo, and a $984/mo payment keeps the spread at $60/mo. Purchase price stands at $201,000, and rental yield measures 8.4% with $1,407/mo rent. Return on cash invested shows 20.98% in year one, and 5% annual appreciation builds toward $55,533 over five years. Five-year ROI reaches 109.3% and total cumulative return in cash records $72,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,407/mo property income covering a $984/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03215, Waterville Valley, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,058 (100%) |
| Owner Occupied HU | 190 (18.0%) |
| Renter Occupied HU | 40 ( 3.8%) |
| Vacant Housing Units | 828 (78.3%) |
| Median Home Value | $569,444 |
| Average Home Value | $646,711 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tess Roper Weglarz • Roper Real Estate
Mls Name: PrimeMLS
Mls ID: #5062217