28 Owens Drive #54SwanzeyNH03446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swanzey at 28 Owens Drive #54, Swanzey, NH, 03446 generates $3,140/mo in rent and, after a $1,737/mo payment, leaves $761/mo in cash flow. Total monthly income is $3,140/mo, and annual cash flow is $9,135/yr on $117,649 invested. Return on cash invested sits at 27.67% in year one, and rental yield is 10.62% on a $354,900 entry. Equity gained on principal adds $2,290/yr, while 5% annual appreciation builds toward $98,052 over five years. Five-year ROI reaches 145.18% and total cumulative return in cash sums $170,800. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,140/mo property income rather than buyer’s personal income.
Townhouse
Built in 2008
24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03446, Swanzey, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,059 (100%) |
| Owner Occupied HU | 2,127 (69.5%) |
| Renter Occupied HU | 772 (25.2%) |
| Vacant Housing Units | 160 ( 5.2%) |
| Median Home Value | $318,298 |
| Average Home Value | $318,618 |
Housing Distribution
Address Breakdown
Residential
2,616
Single Family
2,471
Multi-Family
145
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darlene Conca • Keller Williams Realty Metro-Keene
Mls Name: PrimeMLS
Mls ID: #5055685