28 N Landon AveKingstonPA18704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 28 N Landon Ave, Kingston, PA, 18704 uses $82,842 cash to close to unlock $4,231/yr annual cash flow and $353/mo monthly cash flow. Total monthly income runs $1,990/mo, and a $1,223/mo payment keeps the spread at $353/mo. Purchase price stands at $249,900, and rental yield measures 9.56% with $1,990/mo rent. Return on cash invested shows 25.02% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 130.73% and total cumulative return in cash records $108,302. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,990/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1948
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18704, Kingston, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,612 (100%) |
| Owner Occupied HU | 8,304 (53.2%) |
| Renter Occupied HU | 5,805 (37.2%) |
| Vacant Housing Units | 1,503 ( 9.6%) |
| Median Home Value | $186,091 |
| Average Home Value | $218,731 |
Housing Distribution
Address Breakdown
Residential
14,509
Single Family
13,233
Multi-Family
1,276
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maribeth Jones • Lewith & Freeman, Shavertown
Mls Name: Luzerne County AOR
Mls ID: #25-4443