28 N 3rd StAlhambraCA91801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alhambra at 28 N 3rd St, Alhambra, CA, 91801 offers $3,974/mo rent that, after a $4,689/mo payment. Total monthly income is $3,974/mo. Return on cash invested measures 12.63% in year one, and rental yield stands at 4.98% at a $958,000 entry. Equity gained on principal adds $6,182/yr while 5% annual appreciation compounds into $264,678 by year five. Five-year ROI records 63.75% and total cumulative return in cash reaches $200,933. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,974/mo property income versus a $4,689/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2015
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91801, Alhambra, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,365 (100%) |
| Owner Occupied HU | 6,865 (32.1%) |
| Renter Occupied HU | 13,496 (63.2%) |
| Vacant Housing Units | 1,004 ( 4.7%) |
| Median Home Value | $891,459 |
| Average Home Value | $974,302 |
Housing Distribution
Address Breakdown
Residential
21,119
Single Family
11,464
Multi-Family
9,655
Businesses
1,385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: QI DING • SAFCO REALTY
Mls Name: CRMLS
Mls ID: #WS25252364