








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Shelby at 28 Myrtle Dr, Shelby, OH, 44875 earns $388/mo cash flow from $1,165/mo rent with a $578/mo payment. Total monthly income totals $1,165/mo, and annual cash flow totals $4,660/yr on $39,117 capital. ROI tracks 31.82% on current figures, and rental yield reads 11.85% at a $118,000 purchase. Equity gained on principal adds $761/yr, and 5% annual appreciation supports $32,601 over five years. Five-year ROI reaches 167.35% and total cumulative return in cash sums $65,463. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,165/mo property income instead of your personal income.
Single Family
Built in 1952
8,276 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Elizabeth King • Wilson Family Realty Corp
Mls Name: MAR
Mls ID: #9069376