Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Southbridge at 28 Maria Ave APT D, Southbridge, MA, 01550 priced at $209,900 pairs $1,662/mo rent with $339/mo cash flow after a $1,027/mo payment. Total monthly income equals $1,662/mo, and annual cash flow comes to $4,073/yr on $69,582 invested. Return on cash invested is 25.76% in year one, and rental yield stands at 9.5% on a $209,900 basis. Equity gained on principal adds $1,354/yr, and 5% annual appreciation accumulates to $57,992 by year five. Five-year ROI measures 134.41% and total cumulative return in cash reaches $93,524. For financing, Ziffy Mortgage’s DSCR program evaluates $1,662/mo property income against a $1,027/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01550, Southbridge, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,117 (100%) |
| Owner Occupied HU | 3,495 (43.1%) |
| Renter Occupied HU | 4,198 (51.7%) |
| Vacant Housing Units | 424 ( 5.2%) |
| Median Home Value | $321,267 |
| Average Home Value | $409,633 |
Residential
7,286
Single Family
6,346
Multi-Family
940
Businesses
478
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brenda Ryan • Aucoin Ryan Realty
Mls Name: MLS PIN
Mls ID: #73416676
